House in city Liverpool
100.00 sq.m., 3 bedrooms

€ 203 000

Translated automatically. Show original description.

FOR SALE !
Melford Drive Prenton CH 43 Price :125000£ has 3 bedrooms
Gainsborough Road Wallasey CH 45 Price :186000£ has 3 bedrooms
Cottersbrook Close Liverpool L14 Price :90000£ has 3 bedrooms

Prospectus And Financial Projections
Total Cost (Rightmove July 26, 2019) £401,000. 00
Rental income (per year) £22,200. 00
Annual interest payments (per year) £3,138. 96
Rental Margin £19,061.04
Projected growth of 4.5% (capital gain in year x 13 years)
£234,585.00
Projected value of £680,048. 00
Net rental income for 13 years (based on current rents, without any increase) £247,793. 00
The Final Value £927,841. 00
Less Purchase Price Of £250,000. 00
Outstanding credit (13 years, interest only) £174,250. 00

Seller information

Seller type Private seller

Location of the property on the map

Similar offers